| Para
    XVII Clause-2(b) of Schedule VI of Electricity (Supply) Act 1948 | PROPOSAL98-99
 | APPROVAL99-00
 | 
  
    | I. |   | Generation and purchase of Energy | 317.85 | 306.37 | 
  
    | II. |   | Distribution & Sale of Energy |   |   | 
  
    |   | (a) | Employees cost | 48.46 | 48.62 | 
  
    |   | (b) | Material cost | 14.43 | 14.43 | 
  
    |   | (c) | Admn. & General Expenses | 5.06 | 2.79 | 
  
    | III. |   | Rent,
    rates and taxes other than all taxed on income & profits | Incl.
    in A&G expenses | 0.20 | 0.00 | 
  
    | IV. |   | Interest on loans, advanced by Gridco |   |   | 
  
    |   | (a) | Interest on loan borrowed from organisation | 19.11 | 19.11 | 
  
    |   | (b) | Interest on debenture issued by licensee | 0.00 | 0.00 | 
  
    |   | (c) | Interest on Working Capital | 1.12 | 1.12 | 
  
    | V. |   | Interest on security deposit | 0.00 | 0.00 | 
  
    | VI. |   | Legal
    charges | Incl.
    in A&G expenses | 0.08 | 0.00 | 
  
    | VII. |    | Bad debt | 44.10 | 10.60 | 
  
    | VIII. |   | Auditor's
    fees | Incl.
    in A&G expenses | 0.05 | 0.00 | 
  
    | IX. |   | Management including managing agents remuneration | 0.00 | 0.00 | 
  
    | X. |   | Depreciation | 20.62 | 20.62 | 
  
    | XI. |   | Tax | 0.00 | 0.00 | 
  
    | XII. |   | Other expenses | 0.00 | 0.00 | 
  
    | XIII. |   | Contribution
    to P.F., Staff pension, Gratuity | Incl.
    in employees cost | 4.68 | 0.00 | 
  
    | XIV. |   | Expenses
    on training & other training scheme | Incl. in employees
    cost | 0.10 | 0.00 | 
  
    | XV |   | Bonus | Incl.
    in employees cost | 0.00 | 0.00 | 
  
    | (Total expenses I to XV) | 475.86 | 423.66 |