| 3.0 | CESCO’S PROPOSAL | 
    
      | 3.1 | CESCO has submitted calculation of expected revenue from
        charges and its revenue requirement for the year 2000-01 along with a
        proposal for new tariff stating that the existing tariff and charges in
        force since 01.02.2000 was inadequate to meet revenue requirement of FY
        2000-01. | 
    
      | 3.1.1 | CESCO estimated that it would draw around 3940.164 MU of
        power from GRIDCO. It estimated sale of 2259.32 MU, an increase of
        13.52% over the billed units for the year 1999-00. The Licensee’s
        estimate of power purchase for the year 2000-01 was Rs.527.98 crores and
        the average cost per unit was estimated at 134 paise/unit. | 
    
      | 3.1.2 | The cost of distribution and sale of energy for the year
        2000-01 was estimated at Rs.231.49 crores which comprised employees
        cost, cost of materials, administrative and general expenses, interest
        on loans borrowed from organisations, bad debts and depreciation (less
        capitalization on account of interest) and legal expenses. There was a
        proposal for special appropriation of Rs.15.18 crores. CESCO estimated
        to earn a reasonable return of Rs.18.17 crores on its capital base of
        Rs.113.532 crores. | 
    
      | 3.1.3 | The revenue requirement for FY 2000-01 estimated by CESCO
        is in Table : 1.
         Table : 1Revenue Requirement for 2000-01
 
        
          
            | (Rs. in Crores) |  
    | Purchase of energy | 527.98 |  
    | Distribution & sale of energy | 231.49 |  
    | Special appropriation | 15.18 |  
    | Reasonable return | 18.17 |  
    | Total | 792.82 |    | 
    
      | 3.1.4 | To summarise CESCO has stated that the estimated
        revenue requirement for the year 2000-01 is Rs.792.82 crores and it
        would face a deficit of Rs.242.82 crores during the year if the existing
        tariff is allowed to continue . It has further stated that any
        postponement of tariff, given CESCO’s poor consumer mix and the
        expenses incurred due to the super-cyclone, would perforce require the
        licensee to be referred to the BIFR and possible liquidation. The
        revenue projection made by CESCO for 2000-01 is in Table : 2. 
          
          Table : 2Estimated Revenue from charges for 2000-01
 
          
            
              | (Rs. in Crores) |  
              |   | Revenue | Deficit |  
              | For FY 2001 based on existing tariff | 558.83 | 233.99 |  
              | For FY 2001 based on tariff proposed in the
                application for full year | 779.88 | 12.94 |    | 
    
      | 3.1.5 | CESCO has stated that the system suffered from an adverse
        sales mix skewed towards LT consumers. The LT sale was projected at
        67.64%, HT 16.0% and EHT 16.36% of the total sale in 2000-01. The losses
        projected for each category of consumption were LT 42.84%, HT 15%, and
        EHT 0%. CESCO has further stated that its massive distribution losses
        were due to the above skewed consumption pattern. The licensee therefore
        requested the Commission to consider voltage-wise loss level for tariff
        calculation. CESCO has pleaded that international experience had shown
        that regulators elsewhere followed non-homogeneous performance benchmark
        for loss stipulation. Even after privatization the licensees’ loss
        reduction drive had been slow in the initial years of reform. | 
    
      | 3.1.6 | CESCO proposed a loss figure of 42.65% for 2000-01. The
        licensee has claimed to have embarked upon a massive loss reduction
        programme and proposed to achieve the same by implementing several
        measures. The devastation and the consequent expenses incurred due to
        super cyclone had proved to be a major setback to the licensee. | 
    
      | 3.2 | Main Features of CESCO’s Proposal | 
    
      | 3.2.1 | CESCO has proposed a tariff to reduce the gap between
        revenue requirement and expected revenue from existing tariff and
        charges for the FY 2000-01. Based on the concept of rationalisation of
        tariff structure of the previous years, it proposed changes in the
        tariff structure which would yield additional revenue. The licensee has
        proposed increase in demand charges for some HT and EHT consumers and
        energy charges for all categories of consumers keeping in mind the OERC’s
        objective of reduction of cross-subsidization. CESCO wished to carry out
        the rationale of a uniform rate for all categories of consumers using
        electricity from the same voltage of supply. The licensee proposed to
        recover 14% of the total fixed cost from fixed charges which was far
        below the stipulation of the Commission at 33%. CESCO has pleaded that
        its calculation of revenue requirement for 2000-01 included Rs.12.1
        crores on account of differential in the power purchase cost as
        calculated by the Commission due to 10 months of deferment of new Bulk
        Supply Tariff. Further an amount of Rs.1.48 crores which was not allowed
        in the last tariff order was included in the revenue requirement for
        2000-01. CESCO has further stated that it needed to enhance tariff by
        39.61% to reduce its own deficit and cross-subsidization and to make
        substantial investments in the areas of system improvement and metering. | 
    
      | 3.2.2 | Main features of tariff proposal of CESCO were as
        follows
         
          
            Demand charge is proposed at Rs.250/KVA for all
            consumers except for the following categories :-
            Domestic, Commercial, Small Industry, Medium
            Industry, Irrigation, Street Lighting, Public Institution, PWW
            <100 KW.
            Demand charge for Street Lighting, Small
            Industry, PWW<100 KW, Public Institution, Commercial and Medium
            Industry was proposed at Rs.100 per KVA.
            No change proposed in the existing customer
            service charge.
            Energy charge in respect of EHT consumers except
            Power Intensive Industry, Colony Consumption and Emergency Supply to
            CPPs was proposed at 320 paise per unit.
            Energy charge for all HT categories except
            Irrigation, Bulk Supply-Domestic, Commercial and Colony consumption
            was proposed at 350 paise/unit.
            Energy charge for all LT categories except
            Domestic, Irrigation and Commercial has been proposed at uniform
            rate of 400 paise/unit.
            Commercial Tariff for consumption less than 100
            units was proposed at 400 paise/unit.
            The proposal in respect of domestic tariff for
            consumption less than 100 < units was 220 paise/unit, for
            100 to 200 units of consumption the rate proposed was 325 paise/unit.
            In respect of EOUs CESCO proposed energy charge
            at 205 paise/unit for consumption till 50% of the load factor and
            180 paise/unit above that load factor primarily with the objective
            of retaining industrial consumers under the grid and help other
            consumers.
            A 300% rise was proposed in the Rebate subject to
            the approval of the proposed Retail Tariff by the Commission.
            Reconnection charges were proposed at Rs.60 for
            single-phase domestic consumer, Rs.100 for single-phase other
            consumers, Rs.200 for three phase line and Rs.1000 for HT and EHT
            line.
            Power Factor Penalty was proposed to be reintroduced for Medium
            Industries. | 
    
      | 3.3 | Institution of Purchased Power Price Adjustment Clause
        (PPPAC)CESCO has stated that its power purchase costs were directly
        affected by GRIDCO’s proposed bulk supply tariff as approved by OERC.
        Since these costs were beyond the control of CESCO, the proposal was to
        insulate CESCO from such risk through institution of a Purchased Power
        Price Adjustment Clause (PPPAC). The proposed formula does not provide
        an automatic pass through of cost. The change in retail tariff would
        need the Commission’s approval. Therefore a simple interest at the
        rate of 16% per annum would be made applicable to the delay between the
        new BST coming into effect and the adjustment coming into force.
 | 
    
      | 3.4 | CESCO’s PrayerCESCO has made the following prayers to the Commission :-
 
          
            Approve the Retail Supply Tariff and Charges as
            proposed.
            Confirm revenue requirements, calculation of
            capital base and calculation of clear profits for the year 2000-01
            Approve previous year’s deficit of Rs.1.48
            crores to be recovered through special appropriation in 2000-01.
            Allow a voltage-wise loss stipulation for
            computing revenue requirement and for special category of capital.
            Institute PPPAC to cover all changes in the cost
            of power purchase.
            Approve the proposed tariff to be effective from 1st January,
            2001. |