6.25
|
Average Cash and Bank Balance
|
6.25.1
|
CESCO has proposed Rs.21.52 crore and Rs.23.48 crore for the
FY 01-02 and 02-03 respectively computed on the basis of the provisions laid down in Sixth
Schedule of the Supply Act, 1948. No information about cash and balance has been submitted
by CESCO in the prescribed format F-19 of the Tariff Guidelines. As stated in para
XVII(1)(e)(ii) of the Sixth Schedule of the Supply Act, 1948, an amount equal to 1/12 of
the sum of cash & bank balances and call and short term deposits at the end of each
month of the year of account, not exceeding the sum specified therein can be included in
capital base.
|
6.25.2
|
The Commission feels that liquid funds are needed for the
payment of Employees’ Cost and Administrative & General Expenses
pending collection of receivable from the consumers. The normative lead
time between the supply of electricity to the consumers and collection of
tariff is considered two months. Hence, the fund requirement for two
months payment of Employees’ Cost and Administrative & General
Expenses would be appropriate for meeting working capital requirement in
the form of cash and bank balance calculated on the aforesaid basis, the
amount works out to Rs.16.91 crore for the year 01-02 and Rs.17.37 crore
for the year 02-03. The Commission, therefore, approves a sum of Rs.16.91
crore for the year 01-02 and Rs.17.17 crore for the year 02-03 towards
cash and bank balance for meeting working capital requirements.
|
6.26
|
Accumulated Depreciation CESCO has proposed a
sum of Rs.152.42 crore and Rs.187.38 crore towards amounts written off or set aside on
account of depreciation as on 31.3.2002 and 31.3.2003 respectively. The information
submitted in the format F-37 shows an accumulated balance of Rs.120.84 crore. The licensee
has calculated depreciation as per the rate prescribed in the latest GOI notification and
claimed depreciation for the year 01-02 for Rs.31.58 crore and Rs.34.96 crore for the year
02-03. The Commission, as mentioned in para 6.4.4 has calculated depreciation at pre-92
rates for the year 01-02 and 02-03 and accepted a figure of Rs.16.12 crore and Rs.18.12
crore for the respective years. Accordingly accumulated depreciation as on 31 March 2002
would be Rs.136.96 crore (Rs.120.84+Rs.16.12 crore) and Rs.155.08 crore
(Rs.136.96+Rs.18.12) as on 31 March 2003. Hence, the Commission approves Rs.136.96 crore
and Rs.155.08 crore as accumulated depreciation as on 31.3.2002 and 31.3.2003 for the
purpose of calculation of Capital Base. |
6.27
|
Loans and Bonds
|
6.27.1
|
CESCO has proposed Rs.407.47 crore and Rs.354.04 crore as
loan and bonds to be deducted from the asset base in order to arrive at the capital base
for the year 01-02 and 02-03 respectively. The information submitted in F-3 does not tally
with the figure proposed in the capital base. While examining the loan position of CESCO
as produced in the prescribed format F-3, it is found that the total loan and bond
constitute Rs.205.63 crore of loan advanced by GRIDCO, Rs.117.69 crore of loans given by
World Bank and Rs.171.15 crore of deferred credit extended by GRIDCO as on 31 March, 2002.
Similarly, as on 31 March, 2003 the balance of loan advanced by GRIDCO would be Rs.205.63
crore, World Bank Loan Rs.197.69 crore and deferred credit of Rs.162.73 crore. Information
on receipt/repayment of loan as submitted by CESCO in OERC form No.F-3 is reproduced in
Table : 23. Table : 23
(Rs. in Crore)
Source
|
Opening balance as on 1.4.01
|
Received during 01-02
|
Repayment during 01-02
|
Balance as on 31.3.02
|
Expected received during 02-03
|
Expected repayment during 02-03
|
Expected balance as on 31.3.03
|
GRIDCO (Long-term loan)
|
205.63
|
0.00
|
0.00
|
205.63
|
0.00
|
0.00
|
205.63
|
World Bank
|
72.69
|
45.00
|
0.00
|
117.69
|
80.00
|
0.00
|
197.69
|
Sub-total
|
278.32
|
45.00
|
0.00
|
323.32
|
80.00
|
0.00
|
403.32
|
GRIDCO Deferred credit (short term)
|
178.44
|
0.00
|
7.29
|
170.15
|
0.00
|
8.42
|
162.73
|
Total
|
456.76
|
45.00
|
7.29
|
493.47
|
80.00
|
8.42
|
566.05
|
|
6.27.2
|
Deferred credit extended by GRIDCO to CESCO to the extent of
Rs.171.15 crore as on 31 March, 2002 and Rs.162.73 crore as on 31 March, 2003 does not
carry any interest. As it is of short-term nature and no interest has been allowed in the
revenue requirement, it does not constitute a part of the loans and bonds to be deducted
from the asset base for the purpose of calculation of capital base. The Commission,
therefore, takes into account only the long term loans taken by CESCO for the purpose of
asset creation. Thus, the Commission approves an amount of Rs.323.32 crore and Rs.403.32
crore of loans and bonds to be deducted for the year 01-02 and 02-03 respectively from the
asset base for the purpose of calculation of capital base.
|
6.28
|
Consumers’ Security Deposit
|
6.28.1
|
CESCO while calculating the capital base as on 31.3.2002
and as on 31.03.2003 has deducted security deposits for Rs.30.40 crore and
Rs.40.44 crore made by the consumers lying with the licensee as on
respective dates. In the absence of audited accounts of previous years,
the Commission provisionally accepts Rs.30.40 crore and Rs.40.44 crore as
consumers’ security deposit for the purpose of calculation of capital
base.
|
6.28.2
|
Based on the forgoing observations, the Commission finds that
Capital Base for 01-02 and 02-03 would be Rs.68.41 crore and Rs.(-) 5.29 crore
respectively as against Rs.(-)0.14 crore and Rs.112.16 crore proposed by CESCO.
|
6.29
|
Reasonable Return
Applying provisions of Schedule VI to the Electricity (Supply)
Act,1948 the reasonable return on the capital base for FY 2000-02 would be Rs.10.51crore
.As capital base for year 2002-03 has become negative, the licensee is not eligible for
any return .. Only .5% on the loan outstanding as on 31st March, 2003 has been taken as
reasonable return for 2002-03 amounting Rs.2.02 crore. Hence Commission approves a figure
of Rs.10.51 crore and Rs.2.02 crore towards reasonable return for the year 01-02 and 02-03
respectively. |
6.30
|
Miscellaneous Receipt
CESCO has proposed Rs.20.30 cr. and 23.86 cr. to be received for the
year 01-02 and 02-03, respectively towards Miscellaneous Receipt. The Commission accepts
the amount as proposed provisionally. |
6.31
|
Revenue Requirement, Reasonable
Return and Clear Profit
In the light of above decisions and calculation, the Commission
approves expenditure for the purpose of revenue requirement for the years 2001-02 and
2002-03 at Rs.764.49 crore and Rs.765.32 crore as against Rs 887.83 crore nd Rs.1007.73
crore respectively proposed by CESCO. Commission has disallowed previous losses of
Rs.298.98 crore and Rs.560.59 crore claimed for the 2001-02 and 2002-03 respectively under
special appropriation by the licensee. Similarly, Special appropriation to the extent of
Rs.51.04 crore claimed as per OERC Order dated 19.01.2001 has been disallowed . Reasonable
return has been approved Rs.10.51 crore and Rs.2.02 crore for the year 2001-02 and 2002-03
respectively. In other words total revenue requirement of CESCO including return is
approved at Rs.775 crore for the year 2001-02 and Rs.767.34 crore for the year 2002-03
after applying correctives assumed by the Commission. If the correctives do not
materialise the revenue requirement with return for the year 2001-02 and 2002-03 will rise
to Rs.777.83 crore and Rs.918.85 crore respectively. The calculation of expenditure for
revenue requirement, reasonable return and clear profit as approved have been reflected in
Annex-A, B& C respectively. |
6.32
|
TARIFF ISSUES
|
6.32.1
|
In addition to the above, the Commission would like to address
the various issues raised during the course of public hearing on other commercial matters
which are given hereafter.
|
6.32.2
|
Commission does not find it necessary to specifically comment
on each one of the objections. The objections with regard to financial aspects and with
regard to tariff design as well as various suggestions on these aspects shall be dealt in
the later part of the order while dealing with the revenue requirement and determining
tariff. However, we may record our observations specifically on a few issues which do not
conveniently fit into the module of either revenue requirement or tariff.
|
6.32.3
|
In course of the hearing, consumers of different categories
have highlighted the impact of tariff with reference to financial viability, commercial
consideration and ability to pay. While we have taken into account the overall interest of
the consumers, we have also given equal consideration to the financial viability of the
Licensee and the necessity of the State for fostering a healthy electricity industry.
Ability to pay, lack of funds or competitiveness of any particular industry either in the
domestic or in international market cannot be the guiding consideration in designing
tariff. The Commission does not find it desirable to go beyond the principles incorporated
in Section 26(2) and Section 26(5) of the Reform Act.
|
6.32.4
|
The Reform Act, 1995 envisages a tariff structure that would
bring about efficiency and economy in the supply and consumption of electricity. The
Reform Act, 1995, also aims at a tariff that would reflect cost, would be linked to
efficiency and would eliminate inter-class and intra-class subsidies. At the cost of
repetition we would like to state some of the observations of the Commission in the
previous tariff orders.
|
6.32.5
|
The Commission is also acutely aware of its role in balancing
the conflicting interest of various stakeholders, bringing about efficiency and economy in
the use of electricity and designing a tariff structure that should be just, fair and
reasonable. The low voltage consumers expect a tariff that is affordable and the high and
extra high voltage consumers are pleading for a tariff that should reduce their burden of
cross-subsidy. While taking note of these factors, we have to go by the mandate in law to
allow reasonable return to the investors in the electricity industry in the State.
|
6.33
|
Tariff Hike
|
6.33.1
|
It was discernible from the filings before OERC that the
currently proposed tariff would have to be much higher as compared to those of the
immediate previous years even after pruning all expenditure items by the Commission on the
same lines as in the past. Many objectors had alleged that there should be no revision in
tariff since licensees have not achieved desired improvements and had not been able to
reduce the T&D loss substantially. We ourselves have been very much concerned with the
performance of the licensees and have been suo motu monitoring in various ways.
|
6.33.2
|
Another recurring objection against tariff increase has been
the constraint of affordability. The domestic consumers have urged to leave them out of
tariff increase because they cannot afford and they cannot pass on the burden which the
commercial and industrial consumers can do. On the other hand, commercial and industrial
consumers have pleaded that their products cannot be competitive and therefore their
tariff should be reduced rather than increased. Every category has pleaded that tariff, if
increased, should be for other categories. We cannot fully ignore the affordability factor
because safeguarding interest of consumers is one of the main parameters in tariff
fixation. But affordability cannot be the prime consideration. Sec. 11(1)(e) of Reform Act
mandates that the supply and distribution industry cannot be maintained unless the charges
for the electricity supplied are reasonably levied and collected. Licensees of electricity
supply and distribution cannot be expected to forego their legitimate dues and charge low
rate to any category of consumers or to make industrial consumers competitive in national
and international market.
|
6.33.3
|
It is the duty of the Commission to scrutinize the claims of
licensee with a fine tooth-comb and allow only useful assets for capital base and only
properly/prudently incurred expenditure for revenue requirement. But after we do so,
Revenue requirement finally determined has to be allowed to be raised through tariff. This
is the position in Law and has to be appreciated by the consumers of all categories.
Keeping the above objective in view, the Commission has gone ahead in deciding the various
parameters regarding determination of revenue requirement and tariff of the licensee in an
endeavour to strike a balance between the interests of end consumers on one hand and
financially viability of licensee on the other.
|
6.33.4
|
The Commission’s analysis of CESCO’s proposal and its
finding as to reasonableness of various items and determination of the
extent to which the expenses projected shall be considered to be “properly
incurred” in the context of the Sixth Schedule as well as other
parameters stipulated in Section 26 of the Reform Act, 1995 need to be
given at length.
|
6.34
|
Wheeling charges
|
6.34.1
|
It was opined by some objectors that law does not provide for
fixation of tariff for transmission or wheeling charges separately.
|
6.34.2
|
It may be noted that the provision under section 26(7) of OER
Act authorises the Commission to ensure that the licensees comply with the provisions of
their licensees regarding their charges for the sale of electricity, both wholesale and
retail, and for the connection to and use of their assets or system in accordance with the
provisions of this Act.
|
6.34.3
|
Thus, the provision of transmission or wheeling charges are
built under the scope of tariff setting.
|
6.34.4
|
The issue of fixation of wheeling charges for utilisation of
the distribution system by small generators namely mini/ micro/ small hydro generators and
non-conventional sources of generation has been examined by the Commission. In this
connection, the Commission would like to clarify that a policy paper prepared by GoO was
sent to the Commission for its views which has been duly scrutinised and forwarded to the
Government for issue of appropriate policy guideline in this matter.
|
6.35
|
Load factor billing As opined by some of the
objectors, it is true that it is the statutory obligation on the part of the licensee to
replace meters. Load factor billing has been prescribed for a limited period the meter
remains defective/or the consumer goes without meter to serve as a disincentive for the
consumer and help adoption of metering by consumers. Hence, the Commission directs that
the load factor billing should continue as per the existing tariff. |
6.36
|
Incentive for maintaining high power factor
|
6.36.1
|
For the first time, the Commission in its tariff order
dt.30.12.99 introduced an incentive to encourage improvement in power factor above 90%.
Subsequently, the limit was raised to 97% in the RST order dt.19.01.2001. CESCO estimates
that the rebate alone on this account to HT/EHT consumers will be of the order of Rs.3.29
crore during the FY 2001-02.
|
6.36.2
|
Some objector opined that for the health of electrical
machinery it is risky to maintain power factor between 97% and unity power factor lagging
because there is every chance of high voltage when suddenly some load gets off from the
circuit.
|
6.36.3
|
It should be kept in view that the industries for better
protection of their installation should follow prudent operational practice installing
protective devices, so as to isolate the equipment during abnormal transient condition
arising out of sudden load throw off or tripping of meter or feeders.
|
6.36.4
|
Further, as indicated below the KVA demand of the industry
decreases as the PF improves, there by benefiting the consumer on account of higher demand
charge.
PF
|
KVA
|
Excess KVA
|
201
|
1
|
0
|
0.99
|
1.01
|
0.01
|
0.98
|
1.02
|
0.02
|
0.97
|
1.031
|
0.031
|
0.96
|
1.042
|
0.042
|
|
6.36.5
|
Similar provision of power factor incentive/rebate have been
recommended by other State Regulatory Commissions such as Gujurat Electricity Regulatory
Commission, U.P. Electricity Regulatory Commission, Maharashtra Electricity Regulatory
Commission where incentive is allowed for maintaining PF above 95%. Hence, the Commission
does not consider it necessary to make change in the existing provision with regard to
power factor incentive.
|