| 3.0 | CESCOS PROPOSAL The Central Electricity
    Supply Company of Orissa Ltd. (CESCO) is carrying out the business of distribution and
    retail supply of electricity in the eight coastal Districts and a part of one district of
    state of Orissa namely Puri, Khurda, Nayagarh, Cuttack, Denkanal, Jagatsinghpur, Angul,
    Kendrapara and a part of Jajpur. The company receives bulk supply from GRIDCO at several
    interconnected points at HT and EHT. | 
  
    | 3.1 | The profile of the company as on 31st March 2001
    gives a pen picture about the current activities.
 
      
        | Total Consumer  | - | 689220 |  
        | Total Input in MU  | - | 4023.37 |  
        | Total Billing in MU | - | 2218.53 |  
        | Total Billing in Rupees Lakhs | - | 58736.74 |  
        | 33 KV Lines | - | 2174 CKT Km. |  
        | 11KV Lines | - | 13008 CKT Km. |  
        | LT Lines | - | 17938 CKT Km. |  
        | 33/11KV Transformers  | - | 263 nos.(976 MVA) |  
        | 11/0.4 KV Transformers | - | 1254 nos.(1078.77 MVA) |  | 
  
    | 3.2 | CESCO in its RST application of FY 01-02 in para 2.1 and in
    para 1.1.of the RR application of FY 02-03 has furnished the category-wise consumption
    details at various voltage levels for the past period as well as projected for the year
    ending 02-03. An extract of the same is given below. Table-1 :
    Energy Sale 
      
        | Segment | FY 99 Billing MU | FY 00 Billing MU | FY 01 Billing MU | FY 02 Billing MU | FY 03 Expected Billing MU |  
        | LT Category | 1173 | 1332 | 1379 | 1552 | 1735 |  
        | HT Category | 367 | 338 | 387 | 394 | 402 |  
        | EHT Category | 435 | 320 | 453 | 266 | 322 |  
        | Total Sales | 1975 | 1990 | 2219 | 2212 | 2459 |  
        | Energy Purchase | 3821 | 3607 | 4023 | 4204.56 | 4314 |  | 
  
    | 3.3 | CESCO has stated in its RST application of FY 01-02 and RR
    application of FY 02-03 that the sale in EHT and HT is likely to remain static during the
    FY 02-03 leading to a shift in their energy sale mix towards LT segments. The licensee has
    given a comparative picture of category-wise sale mix at different voltage levels in para
    2.2 of the RST application for the FY 02 and para 1.1.2 of the RR application for FY 03
    application and stated that the system loss is on the increase due to high percentage of
    consumption in LT. The sale mix variation as projected by CESCO is given in the table
    below. Table-2 : Sale Mix Variation 
      
        | Segment | CESCO FY 99 | CESCO FY 00 | CESCO FY 01 | CESCO FY 02 | CESCO FY 03 |  
        |   | % of Total | % of Total | % of Total | % of Total | % of Total |  
        | LT Category | 59.1% | 69.3% | 63% | 71% | 71% |  
        | HT Category | 18.7% | 17.6% | 17% | 18% | 16% |  
        | EHT Category | 22.2% | 13.2% | 20% | 12% | 13% |  
        | Total | 100.0% | 100.0% | 100% | 100% | 100% |  | 
  
    | 3.3.1 | The change in sale mix impacts the loss levels perceptibly and
    hence the revenue requirement e. g. a shift in demand of 10% from EHT to LT increases the
    total losses by 3.1% by itself. | 
  
    | 3.3.2 | CESCO estimates the LT, HT and EHT sales in FY 02 to go up by
    12%, 2% and minus 44% respectively as compared to FY-01 giving rise to a negative overall
    load growth of the order of 0.7%. | 
  
    | 3.3.3 | During FY 03, CESCO projects higher energy sale in EHT
    category and static energy sales in HT category leading to shift in the energy sale mix
    towards LT segment. | 
  
    | 3.3.4 | CESCO estimates the LT, HT and EHT sales to go up by 11.79%,
    2.03% and 21.05% respectively giving rise to overall positve load growth of the order of
    11.17% during FY 03. | 
  
    | 3.4 | REVENUE REQUIREMENT The licensee is required
    to meet the cost of power purchase from GRIDCO, the cost of distribution covering expenses
    on account of employees, administration and general expenses, repair and maintenance
    expenses, depreciation, interest on loan, appropriation to contingency reserve and
    provision for bad and doubtful debts. In addition to this, the licensee is expected to
    earn a reasonable return on its capital base based on the methodology prescribed in the
    Sixth Schedule to the Supply Act, 1948. The cost of power purchase covers not only the
    cost of power required to meet the need of the end users but also it covers the cost of
    energy lost on account of technical and commercial losses of the distribution system. The
    licensee also is required to meet the cost of capital of new investments needed to improve
    system reliability and quality of power supply. | 
  
    | 3.5 | The licensee earns its only source of revenue through retail
    supply tariff from the consumers of electricity within its area of license. A summary of
    proposals of its revenue requirement and the expected revenue at the present tariff for
    the year 2001-02 and 2002-03 as taken from the filings before the Commission is given in
    the table below. Table-3Rs. in Crore
 
      
        | Sl. No. | Financial year | Revenue Requirement including reasonable return | Expected Revenue at the present tariff | Surplus/ (Deficit) |  
        | 1. | 2000-01 (Actual) | 963.26 | 552.26 | (635.36) |  
        | 2. | 2001-02 | 1223.79 | 608.73 | (615.06) |  
        | 3. | 2002-03 | 1619.37 | 688.27 | (917.34) | The details of the components of the revenue requirement
    and the expected revenue at the present tariff for the year 2001-02 are furnished below : Table-4Rs. in Crore
 
      
        | Power Purchase Cost | 535.12 |  
        | Distribution Cost | 702.72 |  
        | Contribution to Contingency Reserve | 0.0 |  
        | Total Revenue Requirement | 1237.85 |  
        | (-) Misc. Receipts | 20.30 |  
        | Reasonable Return | 6.24 |  
        | Net Revenue Requirement | 1223.79 |  
        | Net Revenue Receipt from Sale of Power to DISTCOs | 608.73 |  
        | Deficit | 615.06 |  | 
  
    | 3.6 | CESCO in its application of 2001-02 has submitted that the gap
    between revenue from sale of power and the actual expenditure is increasing with every
    passing day making it difficult to fulfil its obligation as a licensee. The continued
    financial constraints threaten to jeopardize the very existence of the organization. | 
  
    | 3.7 | The ground realities are vastly different from the benchmarks
    that are considered in the tariff setting process which are seriously affecting the extent
    of cost coverage. In addition to this, delay in tariff filing due to factors beyond its
    control such as the delayed finalization of FY 99 GRIDCO accounts has put an extra burden
    on the licensee. Therefore, the licensee requests the Commission to relax its benchmark to
    revise the existing tariff rates as early as possible keeping in view the financial stress
    under which the company is operating. | 
  
    | 3.8 | The licensee prays that to avoid a rate shock the deficit in
    revenue may be treated as regulatory asset and be allowed to recover over the next three
    years i.e. FY 02-03, 03-04 and 04-05. The interest cost on account of regulatory asset may
    please be allowed to recover as pass through. The rate of interest for carrying its asset
    may be set as applicable after each year. | 
  
    | 3.9 | The licensee has stated that apart from the first tariff order
    of the Commission which came into effect from 1.4.97 and was applicable for full year, all
    subsequent tariff revisions have been enforced in the last few months of the financial
    years depriving the licensee for revenue recovery for ten months in each year. This has
    adversely affected the finances of the licensee. | 
  
    | 3.10 | The financial losses suffered in FY 00 and 01 were enormous
    and CESCO presently stands on the brink of liquidation with its networth of Rs.727.2 crore
    eroded several times. CESCO has further stated that it is one of the few utilities in the
    world that have borne the brunt of natures furry in quick succession like the
    devastating super-cyclone and floods. | 
  
    | 3.11 | CESCO has stated that the initial adoption of 35% as the
    maximum T&D loss allowed in tariff order 1997 and the subsequent lowering to 34% vide
    tariff order 2001 does not bode well for the licensee. The ground realities are total
    different and the licensee humbly requests the Commission to adopt a benchmark i.e. within
    the achievable limits. | 
  
    | 3.12 | TARIFF PROPOSAL | 
  
    | 3.12.1 | Main Features of CESCOs Proposal CESCO has proposed a tariff to reduce the gap between revenue requirement
    and expected revenue from existing tariff and charges for the FY 2001-02. Based on the
    concept of rationalisation of tariff structure of the previous years, CESCO proposes a
    tariff that is just and reasonable and the same principle is also adopted for proposing
    the fixed charges also. The fixed charges proposed is only 24% of the total revenue
    generation proposed and therefore is less than 33% of fixed costs that should be recovered
    as fixed charges. Main features of tariff proposal of CESCO are as follows: 
      Demand charges are proposed at Rs.200 per KVA except for the
        following categories:  
          All Domestic, Commercial, Small Industry, Medium Industry,
            Irrigation, Street Lighting, Public Institution, PWW <100 KW.MFC for Street Lighting and Small Industry were proposed at Rs.100
        per KVA for the first KW and Rs 80 for the rest.Demand charge for HT Irrigation is proposed at the existing level of
        Rs.30 per KVA. The MFC for LT Irrigation is proposed at Rs.50 for the first KW and Rs.30
        for the rest.In respect of Public Water Works<100 KW, Public Institution and
        Medium Industry, MFC is proposed at Rs.150 per KVA for the first KW and Rs 120 for the
        rest.Customer Service Charge is proposed at Rs 200 for LT consumers like
        PWW>100KW, General Purpose and Large Industry. The same is proposed at Rs 500 and Rs
        700 in respect of HT and EHT consumers respectively.Energy charges in respect of EHT consumers with various load factors
        (LF) except Power Intensive Industry, Colony Consumption and Emergency Supply to CPPs is
        proposed as follows: 
      
        | LF | Rate (P/U) |  
        | Upto 50% | 350 |  
        | 50 to 60% | 300 |  
        | Above 60%  | 250 | 
      Energy charge in respect of colony consumption is proposed at 350 p/u
        at HT and 340 p/u at EHT.Energy charge for emergency supply to CPPs is proposed at 4.50
        paise/KWH.Tariff for all HT categories except Irrigation, Bulk Supply Domestic
        is proposed at 450 p/u.Irrigation tariff at HT is proposed at 250 p/u.Bulk supply domestic tariff is proposed at 350 paise/unitTariff for all LT categories except for Domestic, Irrigation,
        Commercial and Street Light is proposed at uniform 480 p/u.Irrigation tariff at LT is proposed at 275 p/u.Commercial tariff is proposed as follows: 
      
        | Units  | Tariff(p/u) |  
        | <=100 | 475 |  
        | Above 100 | 500 for all units. | 
      
        | Units  | Tariff(p/u) |  
        | <=100 | 275 |  
        | 100-200 | 360 |  
        | Above 200  | 425 | 
      CESCO proposes that rebate may be allowed on current bill only when
        the entire bill including the arrears and current charges are paid in full.Delayed payment of bills should attract DPS @2% in case of all
        consumers.Power Intensive Industries with various load factors(LF) should pay
        the following tariff : 
      
        | LF | Rate (P/U) |  
        | Upto 40% | 205 |  
        | Above 40% | 180 | 
      
        | Connection Type  | Charges(Rs)  |  
        | Single Phase Domestic | 60 |  
        | Single Phase Other Consumer | 100 |  
        | 3 Phase Line | 200 |  
        | HT & EHT Line | 1000 |  CESCO requests to reintroduce PF penalty in case of Medium Industries
        and Bulk GP consumers. The existing and proposed tariff schedule of the licensee is given as
    an annexure. | 
  
    | 3.13 | Institution of Purchased Power Price Adjustment
    Clause (PPPAC) CESCO has stated that its power purchase
    costs were directly affected by GRIDCOs proposed bulk supply tariff as approved by
      OERC. Since these costs were beyond the control of CESCO, the proposal was to insulate
    CESCO from such risk through institution of a Purchased Power Price Adjustment Clause
      (PPPAC). The proposed formula does not provide an automatic pass through of cost. The
    change in retail tariff would need the Commissions approval. Therefore a simple
    interest at the rate of 16% per annum would be made applicable to the delay between the
    new BST coming into effect and the adjustment coming into force. CESCO proposes that to
    insulate the retail licensee from the risk involved in variation in the bulk supply tariff
    , the Commission may permit to institute PPPAC to cover all changes in costs. | 
  
    | 3.14 | Prayer for 2001-02 CESCO has
    made the following prayers to the Commission: 
      Approve the Retail Supply Tariff and Charges as proposed.Approve the revenue requirements as proposed.Confirm revenue requirements, calculation of capital base and
        calculation of clear profits for the year 2001-02.Approve previous years deficit of Rs.51.04 Crs to be recovered
        through special appropriation in 2001-02.Allow a voltage-wise loss stipulation for computing revenue
        requirement.Institute PPPAC to cover all changes in the cost of power purchase.Approve the proposed tariff to be effective from 1st January, 2001. | 
  
    | 3.15 | Prayer for 2002-03 |